晶丰明源(688368)
 
 
  日线
顶尖财经网欢迎您!
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
首创证券 2023-11-20 买入
  盈利预测
据晶丰明源三季报分析:

  盈利能力维持稳定,主营获利能力有明显提升

  成长能力明显改善,营利增速步入上升通道

  偿债能力维持稳定,短期偿债能力具有一定的保障

  运营能力有所加强,存货变现能力极大提高

  现金流能力维持稳定,资金利用效率低下的现状被扭转

  财务数据
    截至第三季度实现净利润-0.30亿元,每股收益-0.56元。

    截至第三季度最新股东权益150281.77万元,未分配利润33752.90万元。

    截至第三季度最新总资产241468.58万元,负债91186.81万元。

利润表
报告期2023-09-302023-06-302023-03-312022-12-31
营业总收入915,979,711.9615,313,777.43265,086,171.191,079,399,833.63
营业总成本996,482,409.59759,670,950.16340,805,559.541,342,697,216.89
营业利润-25,200,621.19-82,798,107.05-59,560,140.68-177,490,385.19
利润总额-25,728,902.22-84,124,732.53-59,358,515.46-177,831,812.14
净利润-30,064,424.43-87,124,790.56-60,015,308.07-205,866,848.77
其他综合收益-20,996.8297,537.21-201,774.55-295,300.02
综合收益总额-30,085,421.23-86,827,253.35-60,217,082.62-206,162,148.79
资产负债表
报告期2023-09-302023-06-302023-03-312022-12-31
流动资产合计1,113,728,423.781,280,726,506.791,377,657,753.571,292,183,520.63
非流动资产合计1,300,957,387.731,316,153,001.311,117,050,424.411,224,136,532.88
资产总计2,414,685,811.512,596,879,508.12,494,708,177.982,516,320,053.51
流动负债合计690,845,348.6683,706,813.92706,834,576.45679,454,283.39
非流动负债合计221,022,794.41330,731,147.38296,575,311.55310,259,475.68
负债合计911,868,143.011,014,437,961.31,003,409,888989,713,759.07
归属于母公司股东权益合计1,420,328,019.751,502,714,658.961,491,298,289.981,526,606,294.44
股东权益合计1,502,817,668.51,582,441,546.81,491,298,289.981,526,606,294.44
负债和股东权益合计2,414,685,811.512,596,879,508.12,494,708,177.982,516,320,053.51
现金流量表
报告期2023-09-302023-06-302023-03-312022-12-31
经营活动现金流入小计963,043,854.67676,788,476.96287,126,819.51978,821,059.04
经营活动现金流出小计703,982,970.36463,270,163.24230,588,037.071,384,373,573.24
经营活动产生的现金流量净额259,060,884.31213,518,313.7256,538,782.44-405,552,514.2
投资活动现金流入小计193,492,701.72156,119,506.59142,440,113.892,509,399,901.53
投资活动现金流出小计358,550,096.91249,699,454.915,144,005.52,215,115,731.67
投资活动产生的现金流量净额-165,057,395.19-93,579,948.32137,296,108.39294,284,169.86
筹资活动现金流入小计239,694,759.75219,282,181.75157,590,378.31756,864,812.25
筹资活动现金流出小计409,442,956.17241,459,433.75111,089,203.33640,112,917.5
筹资活动产生的现金流量净额-169,748,196.42-22,177,25246,501,174.98116,751,894.75
汇率变动对现金及现金等价物的影响2,940,482.284,954,250.64-1,178,907.985,578,832.94
现金及现金等价物净增加额-72,804,225.02102,715,364.04239,157,157.8311,062,383.35
期末现金及现金等价物余额207,596,007.58383,115,596.64519,557,390.43280,400,232.6
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
 
  总资产+负债
  投资要点

    截至第三季度实现净利润-0.30亿元,每股收益-0.56元。

    截至第三季度最新股东权益150281.77万元,未分配利润33752.90万元。

    截至第三季度最新总资产241468.58万元,负债91186.81万元。

利润表
报告期2023-09-302023-06-302023-03-312022-12-31
营业总收入915,979,711.9615,313,777.43265,086,171.191,079,399,833.63
营业总成本996,482,409.59759,670,950.16340,805,559.541,342,697,216.89
营业利润-25,200,621.19-82,798,107.05-59,560,140.68-177,490,385.19
利润总额-25,728,902.22-84,124,732.53-59,358,515.46-177,831,812.14
净利润-30,064,424.43-87,124,790.56-60,015,308.07-205,866,848.77
其他综合收益-20,996.8297,537.21-201,774.55-295,300.02
综合收益总额-30,085,421.23-86,827,253.35-60,217,082.62-206,162,148.79
资产负债表
报告期2023-09-302023-06-302023-03-312022-12-31
流动资产合计1,113,728,423.781,280,726,506.791,377,657,753.571,292,183,520.63
非流动资产合计1,300,957,387.731,316,153,001.311,117,050,424.411,224,136,532.88
资产总计2,414,685,811.512,596,879,508.12,494,708,177.982,516,320,053.51
流动负债合计690,845,348.6683,706,813.92706,834,576.45679,454,283.39
非流动负债合计221,022,794.41330,731,147.38296,575,311.55310,259,475.68
负债合计911,868,143.011,014,437,961.31,003,409,888989,713,759.07
归属于母公司股东权益合计1,420,328,019.751,502,714,658.961,491,298,289.981,526,606,294.44
股东权益合计1,502,817,668.51,582,441,546.81,491,298,289.981,526,606,294.44
负债和股东权益合计2,414,685,811.512,596,879,508.12,494,708,177.982,516,320,053.51
现金流量表
报告期2023-09-302023-06-302023-03-312022-12-31
经营活动现金流入小计963,043,854.67676,788,476.96287,126,819.51978,821,059.04
经营活动现金流出小计703,982,970.36463,270,163.24230,588,037.071,384,373,573.24
经营活动产生的现金流量净额259,060,884.31213,518,313.7256,538,782.44-405,552,514.2
投资活动现金流入小计193,492,701.72156,119,506.59142,440,113.892,509,399,901.53
投资活动现金流出小计358,550,096.91249,699,454.915,144,005.52,215,115,731.67
投资活动产生的现金流量净额-165,057,395.19-93,579,948.32137,296,108.39294,284,169.86
筹资活动现金流入小计239,694,759.75219,282,181.75157,590,378.31756,864,812.25
筹资活动现金流出小计409,442,956.17241,459,433.75111,089,203.33640,112,917.5
筹资活动产生的现金流量净额-169,748,196.42-22,177,25246,501,174.98116,751,894.75
汇率变动对现金及现金等价物的影响2,940,482.284,954,250.64-1,178,907.985,578,832.94
现金及现金等价物净增加额-72,804,225.02102,715,364.04239,157,157.8311,062,383.35
期末现金及现金等价物余额207,596,007.58383,115,596.64519,557,390.43280,400,232.6
  十大流通股东
十大流通股东 报告期:2023-09-30
股东名称 持股数量(万股) 占总股本比例(%) 上期持股变化(万股)
胡黎强1530.6424.320.00
夏风1402.1622.280.00
海南晶哲瑞创业投资合伙企业(有限合伙)1081.2017.180.00
上海烜鼎资产管理有限公司-烜鼎星宿6号私募证券投资基金125.812.000.00
上海思勰投资管理有限公司-思勰投资思源8号私募证券投资基金125.812.000.00
北京才誉资产管理企业(有限合伙)-才誉中国价值多策略对冲1号私募证券投资基金101.651.626.12
香港中央结算有限公司96.871.5433.80
上海湖杉投资管理有限公司-苏州奥银湖杉投资合伙企业(有限合伙)64.181.020.00
中国银行股份有限公司-华夏行业景气混合型证券投资基金53.290.85-72.36
UBS AG49.950.7949.95
  主力控盘
  公司简介
晶丰明源 所属地域: 上海市 涉及概念: 专精特新,沪股通,节能照明,集成电路概念,小米概念,芯片概念,融资融券
主营业务: 半导体芯片及计算机软、硬件的设计、研发、销售,系统集成,提供相关的技术咨询和技术服务,从事货物与技术的进出口业务。(依法须经批准的项目,经相关部门批准后方可开展经营活动)
上市日期: 2019-10-14 每股净资产: 22.57元 每股收益: -0.56元 净利润: -0.35亿元 净利润增长率: 82.58%
营业收入: 9.16亿元 每股现金流: 4.12元 每股公积金: 15.71元 每股未分配利润: 5.36元 总股本: 0.63亿 流通股: 0.63亿
以上信息为合作方、加盟公司及会员收集,本站不拥有版权,版权归原作者所有,所载文章、数据仅供参考,据此操作,风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心