晶科能源(688223)
 
 
  日线
顶尖财经网欢迎您！
  K线
 
 最新动态
  投资评级

研究机构 评级日期 最新评级 上次评级
中泰证券 2024-02-03 增持
华创证券 2024-02-01 增持
东方财富证券 2024-02-01 增持
东吴证券 2024-01-29 买入
华泰证券 2024-01-28 增持
中邮证券 2023-12-30 增持
  盈利预测
据晶科能源三季报分析：

  盈利能力有所加强，主营业务利润贡献大幅提升

  成长能力维持稳定，营利增速加速上涨,盈利性增强

  偿债能力维持稳定，短期债务风险存在但可以控制

  运营能力维持稳定，存货变现能力有所增强

  现金流能力维持稳定，公司资金利用效率获极大提升

  财务数据
    截至第三季度实现净利润63.54亿元，每股收益0.64元。

    截至第三季度最新股东权益3320375.99万元，未分配利润1315878.88万元。

    截至第三季度最新总资产12433006.88万元，负债9112630.89万元。

利润表
报告期2023-09-302023-06-302023-03-312022-12-31
营业总收入85,096,642,123.2353,624,429,931.4423,152,747,408.1282,676,076,089.67
营业总成本76,256,883,426.747,792,047,109.9421,736,578,811.3879,300,693,562.76
营业利润7,882,855,954.884,934,725,316.382,048,434,773.573,156,361,834.07
利润总额7,692,937,801.074,905,759,121.642,057,089,683.793,126,984,770.42
净利润6,354,264,293.53,842,860,309.881,658,032,536.282,936,199,242.88
其他综合收益91,926,022.41121,841,315.48-30,855,254.08292,356,354.79
综合收益总额6,446,190,315.913,964,701,625.361,627,177,282.23,228,555,597.67
资产负债表
报告期2023-09-302023-06-302023-03-312022-12-31
流动资产合计81,045,645,547.7180,112,157,337.0970,831,919,167.7667,246,856,849.44
非流动资产合计43,284,423,301.0540,836,881,517.8239,773,004,542.4538,392,576,935.43
资产总计124,330,068,848.76120,949,038,854.91110,604,923,710.21105,639,433,784.87
流动负债合计66,230,953,898.565,228,136,396.0664,099,443,493.1861,788,698,064.75
非流动负债合计24,895,355,04224,754,691,285.8818,109,330,833.9117,160,672,324.75
负债合计91,126,308,940.589,982,827,681.9482,208,774,327.0978,949,370,389.5
归属于母公司股东权益合计33,203,759,908.2630,966,211,172.9728,396,149,383.1226,690,063,395.37
股东权益合计33,203,759,908.2630,966,211,172.9728,396,149,383.1226,690,063,395.37
负债和股东权益合计124,330,068,848.76120,949,038,854.91110,604,923,710.21105,639,433,784.87
现金流量表
报告期2023-09-302023-06-302023-03-312022-12-31
经营活动现金流入小计76,487,903,057.6449,565,384,483.829,213,566,945.2479,995,365,521.99
经营活动现金流出小计65,384,771,695.2543,993,670,979.0429,503,253,569.3975,911,166,319.72
经营活动产生的现金流量净额11,103,131,362.395,571,713,504.76-289,686,624.154,084,199,202.27
投资活动现金流入小计459,108,485.66245,910,634.8597,644,041.821,017,819,217.64
投资活动现金流出小计12,619,177,969.067,404,757,165.793,098,707,142.0115,861,762,723.17
投资活动产生的现金流量净额-12,160,069,483.4-7,158,846,530.94-3,001,063,100.19-14,843,943,505.53
筹资活动现金流入小计24,407,760,786.4922,876,290,575.947,408,572,272.239,478,972,303.94
筹资活动现金流出小计20,720,395,040.3516,271,446,453.465,346,463,733.6127,793,936,207.89
筹资活动产生的现金流量净额3,687,365,746.146,604,844,122.482,062,108,538.5911,685,036,096.05
汇率变动对现金及现金等价物的影响87,248,982.07151,158,763.63-31,304,393.1227,955,558.42
现金及现金等价物净增加额2,717,676,607.25,168,869,859.93-1,259,945,578.851,153,247,351.21
期末现金及现金等价物余额11,253,131,682.4413,704,324,935.177,275,509,496.398,535,455,075.24
  主营收入+营业利润
 
  净利润+每股收益
  股东权益+未分配利润
  
  总资产+负债
  投资要点

    截至第三季度实现净利润63.54亿元，每股收益0.64元。

    截至第三季度最新股东权益3320375.99万元，未分配利润1315878.88万元。

    截至第三季度最新总资产12433006.88万元，负债9112630.89万元。

利润表
报告期2023-09-302023-06-302023-03-312022-12-31
营业总收入85,096,642,123.2353,624,429,931.4423,152,747,408.1282,676,076,089.67
营业总成本76,256,883,426.747,792,047,109.9421,736,578,811.3879,300,693,562.76
营业利润7,882,855,954.884,934,725,316.382,048,434,773.573,156,361,834.07
利润总额7,692,937,801.074,905,759,121.642,057,089,683.793,126,984,770.42
净利润6,354,264,293.53,842,860,309.881,658,032,536.282,936,199,242.88
其他综合收益91,926,022.41121,841,315.48-30,855,254.08292,356,354.79
综合收益总额6,446,190,315.913,964,701,625.361,627,177,282.23,228,555,597.67
资产负债表
报告期2023-09-302023-06-302023-03-312022-12-31
流动资产合计81,045,645,547.7180,112,157,337.0970,831,919,167.7667,246,856,849.44
非流动资产合计43,284,423,301.0540,836,881,517.8239,773,004,542.4538,392,576,935.43
资产总计124,330,068,848.76120,949,038,854.91110,604,923,710.21105,639,433,784.87
流动负债合计66,230,953,898.565,228,136,396.0664,099,443,493.1861,788,698,064.75
非流动负债合计24,895,355,04224,754,691,285.8818,109,330,833.9117,160,672,324.75
负债合计91,126,308,940.589,982,827,681.9482,208,774,327.0978,949,370,389.5
归属于母公司股东权益合计33,203,759,908.2630,966,211,172.9728,396,149,383.1226,690,063,395.37
股东权益合计33,203,759,908.2630,966,211,172.9728,396,149,383.1226,690,063,395.37
负债和股东权益合计124,330,068,848.76120,949,038,854.91110,604,923,710.21105,639,433,784.87
现金流量表
报告期2023-09-302023-06-302023-03-312022-12-31
经营活动现金流入小计76,487,903,057.6449,565,384,483.829,213,566,945.2479,995,365,521.99
经营活动现金流出小计65,384,771,695.2543,993,670,979.0429,503,253,569.3975,911,166,319.72
经营活动产生的现金流量净额11,103,131,362.395,571,713,504.76-289,686,624.154,084,199,202.27
投资活动现金流入小计459,108,485.66245,910,634.8597,644,041.821,017,819,217.64
投资活动现金流出小计12,619,177,969.067,404,757,165.793,098,707,142.0115,861,762,723.17
投资活动产生的现金流量净额-12,160,069,483.4-7,158,846,530.94-3,001,063,100.19-14,843,943,505.53
筹资活动现金流入小计24,407,760,786.4922,876,290,575.947,408,572,272.239,478,972,303.94
筹资活动现金流出小计20,720,395,040.3516,271,446,453.465,346,463,733.6127,793,936,207.89
筹资活动产生的现金流量净额3,687,365,746.146,604,844,122.482,062,108,538.5911,685,036,096.05
汇率变动对现金及现金等价物的影响87,248,982.07151,158,763.63-31,304,393.1227,955,558.42
现金及现金等价物净增加额2,717,676,607.25,168,869,859.93-1,259,945,578.851,153,247,351.21
期末现金及现金等价物余额11,253,131,682.4413,704,324,935.177,275,509,496.398,535,455,075.24
  十大流通股东
十大流通股东 报告期：2023-09-30
股东名称 持股数量(万股) 占总股本比例(%) 上期持股变化(万股)
招商银行股份有限公司-华夏上证科创板50成份交易型开放式指数证券投资基金23084.4711.6710620.80
上海浦东发展银行股份有限公司-广发高端制造股票型发起式证券投资基金8638.814.37-32.82
香港中央结算有限公司7061.163.57-812.14
海宁市尖山新区开发有限公司6965.173.520.00
中国工商银行股份有限公司-易方达上证科创板50成份交易型开放式指数证券投资基金5931.443.002177.13
中国工商银行股份有限公司-广发鑫享灵活配置混合型证券投资基金3662.121.8583.61
上饶市滨江投资有限公司3480.151.760.00
中国工商银行股份有限公司-广发双擎升级混合型证券投资基金3325.381.680.00
深创投红土股权投资管理(深圳)有限公司-深创投制造业转型升级新材料基金(有限合伙)3000.001.520.00
兴业银行股份有限公司-广发兴诚混合型证券投资基金2741.001.390.00
  主力控盘
  公司简介
晶科能源 所属地域： 江西省 涉及概念： BC电池，沪股通，TOPCON电池，年报预增，同花顺漂亮100，光伏概念，融资融券
主营业务： 单晶硅棒、单晶硅片、多晶铸锭、多晶硅片；高效太阳能电池、组件和光伏应用系统的研发、加工、制造、安装和销售；太阳能原料及相关配套产品的生产和销售；上述应用系统用电子产品、太阳能建筑装饰材料、太阳能照明设备的设计、鉴证咨询、集成、制造、销售；从事货物及技术进出口业务。(依法须经批准的项目，经相关部门审批后方可开展经营活动）。
上市日期： 2022-01-26 每股净资产： 3.21元 每股收益： 0.64元 净利润： 63.54亿元 净利润增长率： 279.14%
营业收入： 850.97亿元 每股现金流： 1.11元 每股公积金： 0.89元 每股未分配利润： 1.32元 总股本： 100.05亿 流通股： 30.69亿
以上信息为合作方、加盟公司及会员收集，本站不拥有版权，版权归原作者所有，所载文章、数据仅供参考，据此操作，风险自负。

中 华 顶 尖 财 经 -- 中 华 顶 尖 网 络 信 息 服 务 中 心